| Revenue | DKK 1M | +21% |
| EBITDA | DKK 19K | +145% |
| Net profit | DKK 21K | +150% |
| Total assets | DKK 356K | +31% |
| Equity | DKK 120K | +21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 478 | 765 | 1.101 | 861 | 1.042 |
| Staff expenses | -366 | -739 | -939 | -904 | -1.023 |
| EBITDA | 112 | 26 | 162 | -43 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 26 | 162 | -43 | 19 |
| Net financials | -0 | -2 | 2 | 1 | 0 |
| Profit before tax | 112 | 24 | 163 | -42 | 20 |
| Tax | 25 | 8 | 37 | -0 | -1 |
| Net profit | 87 | 16 | 126 | -42 | 21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 247 | 260 | 469 | 272 | 356 |
| Equity | 127 | 143 | 269 | 99 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 117 | 201 | 172 | 236 |
| Total debt | 121 | 117 | 201 | 172 | 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2020 |
JJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| James Gary Birkenshaw | Management | 0 companies |
| Jesper Jørgensen | Management | 0 companies |