| Revenue | DKK 242K | +48% |
| EBITDA | DKK 242K | +48% |
| Net profit | DKK 80K | +20% |
| Total assets | DKK 14,3M | +3% |
| Equity | DKK 517K | +72% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 186 | 99 | 119 | 164 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 99 | 119 | 164 | 242 |
| Depreciation & amort. | -30 | -36 | -36 | -36 | -0 |
| EBIT | 156 | 63 | 83 | 128 | 242 |
| Net financials | -580 | 531 | -3 | -3 | -139 |
| Profit before tax | -424 | 594 | 80 | 125 | 103 |
| Tax | -92 | 131 | 18 | 58 | 23 |
| Net profit | -332 | 464 | 62 | 66 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.856 | 13.848 | 13.939 | 13.980 | 14.335 |
| Equity | -292 | 172 | 234 | 300 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.148 | 13.676 | 13.705 | 13.680 | 13.818 |
| Total debt | 14.148 | 13.676 | 13.705 | 13.680 | 13.818 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FROLCANI & CO. A/S | Company | 50.0% | 50.0% | 2020 |
Hans Vestergaard Ejendomme A/S | Company | 25.0% | 25.0% | 2020 |
Cavesco Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olivia Vestergaard | Board of Directors | 0 companies |
| Hans Vestergaard | Chairman | 0 companies |
| Cato Vestergaard | Deputy Chairman | 0 companies |
| Nicoline Vestergaard Bundgaard | Board of Directors | 0 companies |
| Frederikke Vestergaard | Board of Directors | 0 companies |