| Revenue | DKK -1,2M | -43% |
| EBITDA | DKK -1,2M | +53% |
| Net profit | DKK -2M | +42% |
| Total assets | DKK 2M | -40% |
| Equity | DKK 481K | -81% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -538 | -410 | -2.020 | -1.156 |
| Staff expenses | -158 | -1.413 | -458 | -0 |
| EBITDA | -696 | -1.823 | -2.477 | -1.163 |
| Depreciation & amort. | -168 | -717 | -926 | -920 |
| EBIT | -864 | -2.540 | -3.403 | -2.083 |
| Net financials | -32 | -95 | -92 | 68 |
| Profit before tax | -895 | -2.635 | -3.495 | -2.016 |
| Tax | -342 | -671 | -0 | -0 |
| Net profit | -554 | -1.964 | -3.495 | -2.016 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.489 | 5.161 | 3.353 | 2.016 |
| Equity | 1.976 | 12 | 2.497 | 481 |
| Long-term debt | 0 | 4.786 | 0 | 0 |
| Short-term debt | 2.302 | 363 | 857 | 1.535 |
| Total debt | 2.302 | 5.149 | 857 | 1.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2023 | — | — |
KA Management | Management | 2022 | — | — |
MR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Oller Holding ApS | Company | 33.3% | 33.3% | 2020 |
Unity Gaming Group ApS | Company | 33.3% | 33.3% | 2021 |
MRAP Holding ApS | Company | 5.0% | 5.0% | 2023 |
Unity Group ApS | Company | 33.3% | 33.3% | 2021 |
Andruszkow Lefevre Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Behrensdorff | Management | 0 companies |
| Kenni Andruszkow Lefevre | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Management | 0 companies |
| Asgeir Kvalvik | Board of Directors | 0 companies |
| Jacob Møller Knudsen | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |
| Frank Einar Spjelkavik Berget | Chairman | 0 companies |
| Per Bro Petersen | Board of Directors | 0 companies |