| Revenue | DKK -35,5M | +76% |
| EBITDA | DKK -64,2M | -54% |
| Net profit | DKK -57,2M | -52% |
| Total assets | DKK 293,8M | +37% |
| Equity | DKK 244,8M | +163% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -4.086 | -432 | -20.125 | -35.466 |
| Staff expenses | -513 | -11.020 | -21.525 | -28.738 |
| EBITDA | -4.600 | -11.452 | -41.650 | -64.205 |
| Depreciation & amort. | -0 | -5 | -25 | -52 |
| EBIT | -4.600 | -11.457 | -41.675 | -64.257 |
| Net financials | -377 | -1.345 | -7.930 | -9.867 |
| Profit before tax | -4.977 | -12.802 | -49.605 | -74.124 |
| Tax | -2.306 | -5.868 | -11.905 | -16.913 |
| Net profit | -2.671 | -6.934 | -37.700 | -57.211 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 53.649 | 91.567 | 213.694 | 293.801 |
| Equity | 37.829 | 30.895 | 93.195 | 244.784 |
| Long-term debt | 0 | 0 | 0 | 6.906 |
| Short-term debt | 15.820 | 60.672 | 116.399 | 42.111 |
| Total debt | 15.820 | 60.672 | 116.399 | 49.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIESDAL A/S | Company | 100.0% | 100.0% | 2020 |
AP Renewable Technologies ApS | Company | 33.3% | 33.3% | 2020 |
STIESDAL HOLDING A/S | Company | 25.0% | 25.0% | 2020 |
Zira Invest IV ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
NIELS AHRENGOT CONSULTING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Riis Nickelsen | Management | 0 companies |
| John Rubek Lauritsen | Board of Directors | 0 companies |
| Kim Schønnemann Bøttkjær | Chairman | 0 companies |
| Niels Olaf Ahrengot | Board of Directors | 0 companies |
| Tove Feld | Board of Directors | 0 companies |
| Henrik Stiesdal | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |
| Lars Bondo Krogsgaard | Board of Directors | 0 companies |
| Heidi Hjelm Kamstrup | Board of Directors | 0 companies |