| Revenue | DKK 40K | -224% |
| EBITDA | DKK 40K | +224% |
| Net profit | DKK -149 | +100% |
| Total assets | DKK 566K | +849% |
| Equity | DKK -24K | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -37 | 6 | -32 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 6 | -32 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -37 | 6 | -32 | 40 |
| Net financials | -0 | -1 | 0 | -40 |
| Profit before tax | -37 | 5 | -32 | -0 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -37 | 5 | -32 | -0 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12 | 894 | 60 | 566 |
| Equity | 3 | 8 | -24 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 886 | 84 | 590 |
| Total debt | 10 | 886 | 84 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2022 | — | — |
SB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E5 Holding ApS | Company | 33.3% | 33.3% | 2023 |
DIFKO INVEST A/S | Company | 25.0% | 25.0% | 2020 |
SØIB HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Søren Brøcker | Management | 0 companies |
| Morten Tønnesen | Board of Directors | 0 companies |
| Henrik Malberg | Board of Directors | 0 companies |
| Thomas Ulrik | Chairman | 0 companies |
| Mads Roikjer | Chairman | 0 companies |
| Niels Jørgen Pedersen | Board of Directors | 0 companies |