| Revenue | DKK 5,5M | +18% |
| EBITDA | DKK 6,7M | +43% |
| Net profit | DKK -1,2M | -315% |
| Total assets | DKK 35,5M | +107% |
| Equity | DKK 366K | -76% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 29 | 4.116 | 4.683 | 5.525 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -258 | 4.557 | 4.681 | 6.677 |
| Depreciation & amort. | -0 | -1.316 | -1.462 | -3.432 |
| EBIT | -258 | 3.241 | 3.219 | 3.245 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | -640 | 1.572 | 690 | -1.158 |
| Tax | -0 | 346 | 152 | -0 |
| Net profit | -640 | 1.226 | 538 | -1.158 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.025 | 44.534 | 17.154 | 35.470 |
| Equity | -240 | 986 | 1.524 | 366 |
| Long-term debt | 2.801 | 0 | 0 | 10.422 |
| Short-term debt | 1.464 | 43.202 | 15.132 | 24.682 |
| Total debt | 4.265 | 43.202 | 15.132 | 35.104 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2023 |
MQ Management | Management | 2020 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Samuelsson | Management | 0 companies |
| Michael Qvirinius Schösser | Management | 0 companies |
| Thomas Hviid Kobbernagel Sølvsten | Chief Executive Officer | 0 companies |
| Wiebke Dierks | Board of Directors | 0 companies |
| Eric Johan Stegemyr | Chairman | 0 companies |
| Scott Butterworth | Chairman | 0 companies |
| Hans Peter Christian Grobecker | Board of Directors | 0 companies |
| Karl-Magnus Ekesund | Board of Directors | 0 companies |
| Henrik Samuelsson | Board of Directors | 0 companies |