| Revenue | DKK 77K | -109% |
| EBITDA | DKK -4M | +12% |
| Net profit | DKK -5,7M | -23% |
| Total assets | DKK 5,4M | -33% |
| Equity | DKK -13,1M | -78% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.802 | -4.161 | -818 | 77 |
| Staff expenses | -1.699 | -1.926 | -3.723 | -4.057 |
| EBITDA | -4.501 | -6.087 | -4.541 | -3.981 |
| Depreciation & amort. | -560 | -801 | -856 | -885 |
| EBIT | -5.061 | -6.888 | -5.397 | -4.865 |
| Net financials | -38 | -253 | -547 | -871 |
| Profit before tax | -5.099 | -7.141 | -5.944 | -5.737 |
| Tax | -1.153 | -0 | -1.271 | -0 |
| Net profit | -3.946 | -7.141 | -4.673 | -5.737 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.454 | 7.879 | 8.032 | 5.382 |
| Equity | 4.454 | -2.687 | -7.360 | -13.097 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.000 | 10.567 | 15.392 | 18.479 |
| Total debt | 2.000 | 10.567 | 15.392 | 18.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zira Invest IV ApS | Company | 100.0% | 100.0% | 2025 |
KWP ApS | Company | 5.0% | 5.0% | 2020 |
NTT Aps | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Roth | Management | 0 companies |
| Nicoline Roth | Chairman | 0 companies |
| Lise Lotte Roth | Board of Directors | 0 companies |
| Karsten Witthøft Petersen | Board of Directors | 0 companies |