| Revenue | DKK -262K | +22% |
| EBITDA | DKK -323K | +66% |
| Net profit | DKK -417K | +60% |
| Total assets | DKK 730K | -16% |
| Equity | DKK -354K | -659% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -926 | -1.003 | -216 | -262 |
| Staff expenses | -1.165 | -1.505 | -737 | -60 |
| EBITDA | -2.090 | -2.508 | -953 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.090 | -2.508 | -953 | -323 |
| Net financials | -1 | -4 | -102 | -95 |
| Profit before tax | -2.091 | -2.512 | -1.055 | -417 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.091 | -2.512 | -1.055 | -417 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 295 | 453 | 871 | 730 |
| Equity | -2.051 | -4.563 | 63 | -354 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.346 | 5.016 | 808 | 1.084 |
| Total debt | 2.346 | 5.016 | 808 | 1.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Management | Management | 2021 | — | — |
TD Management | Management | 2020 | — | — |
TD Management | Management | 2023 | — | — |
CV Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schunk | Chief Executive Officer | 0 companies |
| Henrik Smith Hjortkær Wagtberg | Management | 0 companies |
| Thomas Demmel | Management | 0 companies |
| Thomas Demmel | Management | 0 companies |
| CapRate Values AG | Founder | 0 companies |