| Revenue | DKK 9,7M | +9% |
| EBITDA | DKK 2,4M | +14% |
| Net profit | DKK 590K | +1% |
| Total assets | DKK 40,3M | -1% |
| Equity | DKK 17,8M | +3% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.648 | 4.867 | 6.650 | 8.905 | 9.669 |
| Staff expenses | -4.351 | -4.704 | -5.993 | -6.785 | -7.259 |
| EBITDA | 1.297 | 164 | 657 | 2.120 | 2.410 |
| Depreciation & amort. | -512 | -760 | -1.217 | -1.398 | -1.821 |
| EBIT | 785 | -596 | -560 | 722 | 590 |
| Net financials | 460 | 162 | 325 | -141 | 0 |
| Profit before tax | 1.246 | -434 | -235 | 581 | 590 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.246 | -434 | -235 | 581 | 590 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 34.836 | 32.938 | 36.874 | 40.602 | 40.256 |
| Equity | 29.145 | 25.423 | 21.543 | 17.180 | 17.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.692 | 7.516 | 15.331 | 23.422 | 22.486 |
| Total debt | 5.692 | 7.516 | 15.331 | 23.422 | 22.486 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 1996 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Marianne Høi | Chairman | 0 companies |
| Jan Claus Johansen | Board of Directors | 0 companies |
| Jørgen Høi | Board of Directors | 0 companies |