| Revenue | DKK -98K | -29% |
| EBITDA | DKK -98K | +29% |
| Net profit | DKK -116K | +33% |
| Total assets | DKK 48K | +9% |
| Equity | DKK -342K | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | -56 | -39 | -139 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -56 | -39 | -139 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -56 | -39 | -139 | -98 |
| Net financials | 0 | -4 | -4 | -13 | -17 |
| Profit before tax | -16 | -61 | -43 | -152 | -116 |
| Tax | -3 | -13 | -10 | 21 | -0 |
| Net profit | -12 | -47 | -34 | -173 | -116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 | 45 | 83 | 44 | 48 |
| Equity | 28 | -20 | -54 | -226 | -342 |
| Long-term debt | 0 | 0 | 101 | 211 | 375 |
| Short-term debt | 18 | 64 | 35 | 60 | 15 |
| Total debt | 18 | 64 | 136 | 271 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |