| Revenue | DKK 4,2M | +118% |
| EBITDA | DKK -1,1M | -152% |
| Net profit | DKK -762K | -1719% |
| Total assets | DKK 13,3M | +9% |
| Equity | DKK 11M | -6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | 274 | -593 | 1.946 | 4.238 |
| Staff expenses | -0 | -696 | -1.817 | -2.388 | -5.354 |
| EBITDA | -34 | -421 | -2.411 | -443 | -1.116 |
| Depreciation & amort. | -6 | -85 | -85 | -85 | -85 |
| EBIT | -40 | -506 | -2.496 | -528 | -1.201 |
| Net financials | -0 | -7 | -6 | 1 | 51 |
| Profit before tax | -40 | -513 | -2.502 | -527 | -1.150 |
| Tax | -9 | -171 | -253 | -485 | -388 |
| Net profit | -31 | -342 | -2.249 | -42 | -762 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 508 | 3.177 | 790 | 12.158 | 13.252 |
| Equity | 49 | 2.707 | 458 | 11.790 | 11.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 459 | 470 | 332 | 256 | 722 |
| Total debt | 459 | 470 | 332 | 256 | 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2026 |
| Former (1) | ||
MM Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michèle Marie Kristine Holm | Management | 0 companies |
| Morten Halkier Larsen | Management | 0 companies |
| Jacob Jelsing | Board of Directors | 0 companies |
| Anders Hjort Hovmøller | Board of Directors | 0 companies |
| Gustav Mads Onsberg | Board of Directors | 0 companies |
| Peter Hartvig Bohé | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |