| Revenue | DKK -131K | -58% |
| EBITDA | DKK -1,5M | +11% |
| Net profit | DKK -18M | +43% |
| Total assets | DKK 235,4M | -10% |
| Equity | DKK 234,9M | -9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -277 | -306 | -312 | -131 |
| Staff expenses | -0 | -0 | -675 | -1.154 | -1.335 | -1.337 |
| EBITDA | -11 | -95 | -952 | -1.460 | -1.647 | -1.468 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -37 | -37 |
| EBIT | -11 | -95 | -952 | -1.497 | -1.684 | -1.505 |
| Net financials | 114.844 | 12.869 | 188.376 | 6.069 | -28.428 | -16.491 |
| Profit before tax | 114.833 | 12.774 | 187.424 | 4.572 | -30.112 | -17.996 |
| Tax | 130 | 2.810 | -9.244 | 1.042 | 1.349 | -0 |
| Net profit | 114.702 | 9.964 | 196.669 | 3.530 | -31.460 | -17.996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 126.365 | 198.256 | 296.251 | 297.512 | 260.596 | 235.372 |
| Equity | 126.186 | 136.150 | 292.819 | 296.313 | 258.853 | 234.857 |
| Long-term debt | 0 | 0 | 3.308 | 1.042 | 0 | 0 |
| Short-term debt | 48 | 62.106 | 125 | 157 | 1.743 | 514 |
| Total debt | 48 | 62.106 | 3.432 | 1.199 | 1.743 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |