| Revenue | DKK 2,8M | -48% |
| EBITDA | DKK 151K | -74% |
| Net profit | DKK 45K | -88% |
| Total assets | DKK 2,3M | -38% |
| Equity | DKK 170K | -68% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.737 | 5.059 | 6.168 | 5.432 | 2.819 |
| Staff expenses | -4.754 | -3.900 | -4.700 | -4.839 | -2.667 |
| EBITDA | 982 | 1.159 | 1.468 | 593 | 151 |
| Depreciation & amort. | -37 | -45 | -46 | -62 | -59 |
| EBIT | 946 | 1.114 | 1.422 | 531 | 92 |
| Net financials | -21 | -4 | 16 | -44 | -35 |
| Profit before tax | 925 | 1.109 | 1.438 | 486 | 58 |
| Tax | 204 | 245 | 317 | 108 | 13 |
| Net profit | 722 | 865 | 1.120 | 379 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.444 | 2.561 | 4.120 | 3.621 | 2.250 |
| Equity | 762 | 1.626 | 2.747 | 525 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 829 |
| Short-term debt | 1.305 | 922 | 1.236 | 3.076 | 1.237 |
| Total debt | 1.305 | 922 | 1.236 | 3.076 | 2.066 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2025 |
HC Management | Management | 2020 |
PJ Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sand Kirk | Management | 0 companies |
| Herluf Carl Nielsen | Management | 0 companies |
| Philip Jelskov | Management | 0 companies |