Loading company…
Riskpilot
← Back to search
Sign in
Get full access
WorkModel A/S
A/S
In liquidation
CVR 41835974
Emil Møllers Gade 41D
Computer consultancy and computer facilities management activities · NACE 6220
Est. 2020
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2024
DKK -338K
-253% vs 2023
EBITDA margin
101.5%
+34% vs 2023
Equity ratio
76.7%
Financial strength
Net profit 2024
DKK -5,2M
-915% vs 2023
EBITDA — year on year
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
0%
2022
-1M
-100%
2023
0M
+100%
2024
Key figures
Annual report 2024
Revenue
DKK -338K
-253%
EBITDA
DKK -343K
+34%
Net profit
DKK -5,2M
-915%
Total assets
DKK 107K
-98%
Equity
DKK 82K
-96%
Employees
1
—
Company information
Legal name
WorkModel A/S
CVR number
41835974
Legal form
Aktieselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
11. november 2020
Share capital
DKK 400.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Contact
Address
Emil Møllers Gade 41D
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Computer consultancy and computer facilities management activities
Companies in Horsens
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
-1M
2023
0M
2024
Income statement
DKK thousands
Item
2021
2022
2023
2024
Revenue
236
476
221
-338
Staff expenses
-505
-915
-744
-5
EBITDA
-269
-439
-522
-343
Depreciation & amort.
-8
-20
-20
-5.387
EBIT
-277
-459
-542
-5.730
Net financials
-2
-66
-149
-235
Profit before tax
-278
-525
-691
-5.965
Tax
-251
-194
-175
-723
Net profit
-27
-331
-517
-5.243
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
Total assets
3.731
4.734
6.120
107
Equity
2.725
2.395
1.878
82
Long-term debt
0
0
0
0
Short-term debt
493
1.442
3.519
25
Total debt
493
1.442
3.519
25
Financial ratios
5-year trend
EBITDA margin
-34332400.0%
This company
15.8%
Market median
-217293771% vs market
2021
2024
Equity ratio
76.7%
This company
38.2%
Market median
+101% vs market
2021
2024
Return on equity
-6387.1%
This company
18.4%
Market median
-34813% vs market
2021
2024
Net profit margin
-524250600.0%
This company
8.1%
Market median
-6472229730% vs market
2021
2024
Asset turnover
-3.16×
This company
1.12×
Market median
-382% vs market
2021
2024
Debt / equity
0.30×
This company
0.62×
Market median
+52% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-11 – 2021-06-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Age
Other directorships
CB
Claus Brønd Larsen
Management
Management
2020
—
—
KE
Kate Elizabeth Andersen
Founder
Founder
2020
—
—
LW
Lars Wind-Johannesen
Unofficial title
Unofficial title
2024
—
—
RS
Rasmus Sajdik Andreasen
Founder
Founder
2020
—
—
CH
Claus Haagen Petersen
Founder
Founder
2020
—
—
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
PE
Poul Erik Andersen
Chairman
2020
—
—
DE
Dan Elgaard Rasmussen
Board of Directors
2020
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
MICROSOLUTIONS HOLDING ApS
Company
100.0%
100.0%
2020
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of WorkModel A/S also hold positions in
0
other companies.
Person
Role here
Other companies
Claus Brønd Larsen
Management
0 companies
Kate Elizabeth Andersen
Founder
0 companies
Lars Wind-Johannesen
Unofficial title
0 companies
Rasmus Sajdik Andreasen
Founder
0 companies
Claus Haagen Petersen
Founder
0 companies
Poul Erik Andersen
Chairman
0 companies
Dan Elgaard Rasmussen
Board of Directors
0 companies