| Revenue | DKK 2,5M | +57% |
| EBITDA | DKK 2,5M | +289% |
| Net profit | DKK 234K | +113% |
| Total assets | DKK 53,9M | +1% |
| Equity | DKK 16M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -160 | 294 | 1.604 | 2.522 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -160 | 3.289 | 649 | 2.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -160 | 3.289 | 649 | 2.522 |
| Net financials | -2 | -2 | -2.866 | -2.206 |
| Profit before tax | -161 | 3.288 | -2.218 | 316 |
| Tax | -20 | 724 | -425 | 82 |
| Net profit | -142 | 2.564 | -1.792 | 234 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 22.276 | 52.901 | 53.337 | 53.894 |
| Equity | -102 | 2.462 | 15.731 | 15.965 |
| Long-term debt | 16.037 | 19.858 | 36.877 | 37.030 |
| Short-term debt | 6.129 | 29.876 | 275 | 351 |
| Total debt | 22.166 | 49.733 | 37.152 | 37.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JECA ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2023 | |
Egebirk Holding ApS | Company | 20.0% | 20.0% | 2024 |
HOLDINGSELSKABET AF 29/4 ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Anders Winther | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |
| Frank Jørgensen | Board of Directors | 0 companies |
| Vivian Bank Egebirk | Board of Directors | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |