| Revenue | DKK -434K | +109% |
| EBITDA | DKK -434K | -109% |
| Net profit | DKK -1M | -448% |
| Total assets | DKK 311,3M | +24% |
| Equity | DKK 310,7M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -101 | -208 | -434 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -101 | -208 | -434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -168 | -101 | -208 | -434 |
| Net financials | -1 | -5 | 3 | -714 |
| Profit before tax | -169 | -106 | -205 | -1.148 |
| Tax | -37 | -23 | -22 | -145 |
| Net profit | -132 | -83 | -183 | -1.003 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 221.734 | 232.659 | 251.157 | 311.261 |
| Equity | 221.635 | 232.548 | 251.115 | 310.748 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 111 | 42 | 513 |
| Total debt | 99 | 111 | 42 | 513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2020 |
| Former (1) | ||
BK Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |