| Revenue | DKK -67K | +139% |
| EBITDA | DKK -67K | -319% |
| Net profit | DKK -51K | -132% |
| Total assets | DKK 311M | +24% |
| Equity | DKK 310,9M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | -28 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -16 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -16 | -67 |
| Net financials | 0 | 0 | 0 | 1 |
| Profit before tax | -21 | -18 | -16 | -66 |
| Tax | 9 | 7 | 6 | -15 |
| Net profit | -30 | -25 | -22 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 221.642 | 232.249 | 251.029 | 310.989 |
| Equity | 221.603 | 232.209 | 250.987 | 310.936 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 40 | 42 | 53 |
| Total debt | 39 | 40 | 42 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2020 |
| Former (1) | ||
BK Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |