| Revenue | DKK 2,7M | +86% |
| EBITDA | DKK 1,1M | +869% |
| Net profit | DKK 688K | +321% |
| Total assets | DKK 5,1M | +16% |
| Equity | DKK 712K | +2965% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.062 | 1.736 | 1.373 | 1.475 | 2.736 |
| Staff expenses | -970 | -1.292 | -1.337 | -1.366 | -1.526 |
| EBITDA | 1.082 | 444 | 42 | 113 | 1.092 |
| Depreciation & amort. | -106 | -146 | -153 | -156 | -154 |
| EBIT | 976 | 298 | -112 | -43 | 938 |
| Net financials | -270 | -188 | -230 | -268 | -256 |
| Profit before tax | 706 | 110 | -342 | -311 | 682 |
| Tax | 156 | 23 | -0 | -0 | -6 |
| Net profit | 550 | 87 | -342 | -311 | 688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.317 | 5.347 | 4.671 | 4.398 | 5.117 |
| Equity | 590 | 677 | 335 | 23 | 712 |
| Long-term debt | 2.955 | 3.836 | 3.457 | 3.631 | 3.792 |
| Short-term debt | 1.745 | 801 | 846 | 711 | 580 |
| Total debt | 4.700 | 4.637 | 4.303 | 4.342 | 4.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Milo Christian Jørgensen | Management | 0 companies |
| Pernille Florence Lykke Jørgensen | Board of Directors | 0 companies |
| Benny Sejer Johansen | Board of Directors | 0 companies |
| Lars Christian Jørgensen | Chairman | 0 companies |