| Revenue | DKK -27K | +10% |
| EBITDA | DKK -27K | -10% |
| Net profit | DKK -10K | +63% |
| Total assets | DKK 217K | -10% |
| Equity | DKK 217K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -16 | -24 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -16 | -24 | -25 | -27 |
| Net financials | 276.163 | 213 | 7 | 6 | 3 |
| Profit before tax | 276.142 | 197 | -18 | -18 | -24 |
| Tax | 53.019 | 67 | -26 | 8 | -15 |
| Net profit | 223.123 | 130 | 8 | -26 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 336.059 | 303 | 268 | 242 | 217 |
| Equity | 335.016 | 246 | 254 | 227 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 57 | 14 | 14 | 0 |
| Total debt | 1.043 | 57 | 14 | 14 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2026 |
| Former (2) | ||
SK Management | Management | 2020 – 2021 |
MV Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nethe Rosa Hjørland | Management | 0 companies |
| Simon Krogsgaard Ibsen | Management | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |