| Revenue | DKK 6,7M | +34% |
| EBITDA | DKK 4M | +45% |
| Net profit | DKK 2,8M | +55% |
| Total assets | DKK 7,1M | +30% |
| Equity | DKK 4,5M | +42% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.254 | 3.170 | 3.956 | 5.022 | 6.711 |
| Staff expenses | -342 | -828 | -2.054 | -2.278 | -2.730 |
| EBITDA | 912 | 2.342 | 1.902 | 2.744 | 3.981 |
| Depreciation & amort. | -266 | -296 | -382 | -382 | -382 |
| EBIT | 646 | 2.046 | 1.521 | 2.362 | 3.600 |
| Net financials | -51 | -112 | 25 | 0 | 26 |
| Profit before tax | 595 | 1.934 | 1.546 | 2.363 | 3.626 |
| Tax | 134 | 428 | 345 | 540 | 802 |
| Net profit | 461 | 1.506 | 1.201 | 1.823 | 2.824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.744 | 4.302 | 3.607 | 5.461 | 7.083 |
| Equity | 961 | 2.332 | 1.833 | 3.156 | 4.480 |
| Long-term debt | 970 | 419 | 430 | 910 | 876 |
| Short-term debt | 807 | 1.551 | 1.301 | 1.395 | 1.727 |
| Total debt | 1.777 | 1.970 | 1.732 | 2.305 | 2.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2021 | — | — |
SH Management | Management | 2021 | — | — |
HC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Acquisition ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brahe | Management | 0 companies |
| Stig Hørup Hellstern | Management | 0 companies |
| Hans Christian Hørup Winkel Hellstern | Management | 0 companies |