| Revenue | DKK 1,7M | -470% |
| EBITDA | DKK 833K | +166% |
| Net profit | DKK 640K | +162% |
| Total assets | DKK 1,7M | -28% |
| Equity | DKK 613K | +2324% |
| Employees | 1 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | -449 | 1.663 |
| Staff expenses | -804 | -829 |
| EBITDA | -1.253 | 833 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.253 | 833 |
| Net financials | -63 | -12 |
| Profit before tax | -1.317 | 821 |
| Tax | -289 | 181 |
| Net profit | -1.028 | 640 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 2.378 | 1.701 |
| Equity | -28 | 613 |
| Long-term debt | 4 | 96 |
| Short-term debt | 2.406 | 1.088 |
| Total debt | 2.406 | 1.088 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TS Management | Management | 2023 – 2023 |
JK Management | Management | 2023 – 2023 |
KB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MG Management | Management | 2020 – 2023 |
JW Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
JB | Board of Directors | 2022 – 2023 |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sørensen | Management | 0 companies |
| Jonas Krogh | Management | 0 companies |
| Kent Bernsdorf | Chief Executive Officer | 0 companies |
| Mats-Peter Gohr Jespersen | Management | 0 companies |
| Jesper Wang Hansen | Management | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Jan-Erik Gaba | Board of Directors | 0 companies |
| Sven Krüger | Board of Directors | 0 companies |
| Jan Berg | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |