| Revenue | DKK 807K | -48% |
| EBITDA | DKK -1,2M | -210% |
| Net profit | DKK -1,5M | -107% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK -4,1M | -58% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.184 | 1.145 | 1.560 | 807 |
| Staff expenses | -1.976 | -1.826 | -1.950 | -2.012 |
| EBITDA | -792 | -681 | -390 | -1.206 |
| Depreciation & amort. | -210 | -222 | -204 | -184 |
| EBIT | -1.002 | -902 | -594 | -1.390 |
| Net financials | -116 | -122 | -141 | -214 |
| Profit before tax | -1.117 | -1.024 | -734 | -1.604 |
| Tax | -229 | -0 | -0 | -82 |
| Net profit | -889 | -1.024 | -734 | -1.522 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.806 | 2.367 | 2.310 | 2.265 |
| Equity | -849 | -1.873 | -2.607 | -4.129 |
| Long-term debt | 2.624 | 3.365 | 3.853 | 5.474 |
| Short-term debt | 1.031 | 875 | 1.065 | 920 |
| Total debt | 3.654 | 4.239 | 4.917 | 6.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2022 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LR Management | Management | 2020 | — | — |
VB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Constructive Corner ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martha Maria Rewers Rahbek Hansen | Management | 0 companies |
| Peter Leander Halbye | Chief Executive Officer | 0 companies |
| Lene Rønholt Møller | Management | 0 companies |
| Vibeke Bente Hansen | Management | 0 companies |
| Carsten Kaag | Board of Directors | 0 companies |