| Revenue | DKK -2,9M | +22% |
| EBITDA | DKK -4,5M | -5% |
| Net profit | DKK -6M | -44% |
| Total assets | DKK 6,9M | -28% |
| Equity | DKK -4,9M | -552% |
| Employees | 4 | — |
| Item | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 559 | -1.324 | -2.357 | -2.879 |
| Staff expenses | -862 | -1.691 | -1.909 | -1.595 |
| EBITDA | -302 | -3.015 | -4.266 | -4.474 |
| Depreciation & amort. | -0 | -396 | -533 | -718 |
| EBIT | -302 | -3.411 | -4.799 | -5.192 |
| Net financials | -4 | -176 | -584 | -450 |
| Profit before tax | -307 | -3.587 | -5.383 | -5.641 |
| Tax | -0 | -854 | -1.177 | 398 |
| Net profit | -307 | -2.733 | -4.206 | -6.039 |
| Item | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 181 | 4.636 | 9.605 | 6.868 |
| Equity | -267 | -2.999 | 1.095 | -4.945 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 7.635 | 8.510 | 11.813 |
| Total debt | 448 | 7.635 | 8.510 | 11.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2021 | — | — |
LB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOGED HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Emvic ApS | Company | 10.0% | 10.0% | 2023 |
FBHolding ApS | Company | 5.0% | 5.0% | 2025 |
Hommelhoff Group A/S | Company | 10.0% | 10.0% | 2022 |
Creari ApS | Company | 10.0% | 10.0% | 2023 |
NIF Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Foged Birkegaard | Management | 0 companies |
| Lotte Brynning Holm | Management | 0 companies |