| Revenue | DKK 38,2M | +228% |
| EBITDA | DKK 20,9M | +200% |
| Net profit | DKK 16M | +199% |
| Total assets | DKK 23,2M | +568% |
| Equity | DKK 17M | +1631% |
| Employees | 53 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.507 | 6.821 | 11.626 | 38.160 |
| Staff expenses | -2.280 | -4.242 | -4.660 | -17.287 |
| EBITDA | 2.226 | 2.579 | 6.965 | 20.873 |
| Depreciation & amort. | -0 | -0 | -31 | -333 |
| EBIT | 2.226 | 2.579 | 6.934 | 20.540 |
| Net financials | -13 | -36 | 2 | 122 |
| Profit before tax | 2.213 | 2.543 | 6.936 | 20.662 |
| Tax | 508 | 580 | 1.571 | 4.633 |
| Net profit | 1.705 | 1.963 | 5.365 | 16.029 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.977 | 3.958 | 3.480 | 23.244 |
| Equity | 1.745 | 2.709 | 983 | 17.012 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 1.249 | 2.407 | 5.992 |
| Total debt | 1.232 | 1.249 | 2.407 | 5.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2020 | — | — |
TS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYNACAP GROUP ApS | Company | 100.0% | 100.0% | 2025 |
JRNY Capital ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Schwaner Vedel Taaning | Management | 0 companies |
| Thomas Søren Henney | Management | 0 companies |
| Peter Botn | Deputy Chairman | 0 companies |
| Christian Filip Jacques Soelberg | Chairman | 0 companies |
| Christian Strøjer | Board of Directors | 0 companies |