| Revenue | DKK -2,2M | +60% |
| EBITDA | DKK -4,2M | -129% |
| Net profit | DKK -11,4M | -199% |
| Total assets | DKK 15,2M | -1% |
| Equity | DKK -13M | -701% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -280 | -926 | -1.384 | -2.209 |
| Staff expenses | -0 | -50 | -260 | -2.022 |
| EBITDA | -280 | -982 | -1.850 | -4.231 |
| Depreciation & amort. | -30 | -578 | -986 | -1.304 |
| EBIT | -310 | -1.561 | -2.836 | -5.536 |
| Net financials | 22 | -705 | -1.047 | -5.858 |
| Profit before tax | -288 | -2.306 | -3.883 | -11.393 |
| Tax | -106 | 2 | -75 | -0 |
| Net profit | -182 | -2.308 | -3.808 | -11.393 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7.498 | 13.119 | 15.370 | 15.161 |
| Equity | 358 | 2.181 | -1.626 | -13.019 |
| Long-term debt | 4.674 | 7.844 | 13.484 | 5.153 |
| Short-term debt | 2.466 | 3.093 | 3.512 | 23.027 |
| Total debt | 7.139 | 10.937 | 16.996 | 28.181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XANTOFYL ApS | Company | 15.0% | 15.0% | 2025 |
PSV Tech Fund II K/S | Company | 15.0% | 15.0% | 2025 |
PROFIC ApS | Company | 5.0% | 5.0% | 2025 |
BA Ventures ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
Je|Sus ApS | Company | 5.0% | 5.0% | 2025 |
InvesteringsTanken 16 ApS | Company | 5.0% | 5.0% | 2025 |
CGF Invest ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
TPC MANAGEMENT ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2021 | |
SUS Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Nørgaard | Board of Directors | 0 companies |
| Peter Strøm | Chairman | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| René Lund Rasmussen | Board of Directors | 0 companies |