| Revenue | — | — |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK -129K | -114% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 151K | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -6 | -5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -5 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -5 | -18 | -18 |
| Net financials | -39 | -184 | -95 | -59 | -147 |
| Profit before tax | -52 | -191 | -101 | -77 | -165 |
| Tax | -0 | -0 | -55 | -17 | -36 |
| Net profit | -52 | -191 | -46 | -60 | -129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.727 | 4.638 | 4.768 | 4.743 | 4.779 |
| Equity | -12 | -203 | 340 | 280 | 151 |
| Long-term debt | 4.727 | 0 | 0 | 0 | 4.627 |
| Short-term debt | 13 | 4.841 | 4.429 | 4.463 | 1 |
| Total debt | 4.739 | 4.841 | 4.429 | 4.463 | 4.628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (2) | ||
KB Management | Management | 2020 – 2022 |
DH Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Breinbjerg Andersen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |