| Revenue | — | — |
| EBITDA | DKK -18K | +11% |
| Net profit | DKK -41K | +39% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 2,8M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -6 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -10 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -10 | -20 | -18 |
| Net financials | -31 | -140 | 12.120 | -65 | -34 |
| Profit before tax | -44 | -147 | 12.110 | -85 | -52 |
| Tax | -0 | -0 | -46 | -19 | -11 |
| Net profit | -44 | -147 | 12.156 | -66 | -41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.789 | 3.725 | 15.932 | 3.799 | 3.810 |
| Equity | -4 | -151 | 12.005 | 2.806 | 2.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.794 | 3.876 | 3.928 | 993 | 1.045 |
| Total debt | 3.794 | 3.876 | 3.928 | 993 | 1.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
KB Management | Management | 2020 – 2022 |
DH Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Breinbjerg Andersen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |