| Revenue | DKK 307K | -88% |
| EBITDA | DKK -1,5M | -426% |
| Net profit | DKK -1,7M | -569% |
| Total assets | DKK 6,7M | -15% |
| Equity | DKK -600K | -156% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 1.218 | 2.550 | 307 |
| Staff expenses | -857 | -2.085 | -1.823 |
| EBITDA | 361 | 465 | -1.516 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 361 | 465 | -1.516 |
| Net financials | -3 | -5 | -262 |
| Profit before tax | 358 | 460 | -1.779 |
| Tax | 80 | 103 | -103 |
| Net profit | 278 | 357 | -1.675 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 1.196 | 7.925 | 6.746 |
| Equity | 718 | 1.075 | -600 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 477 | 6.747 | 7.346 |
| Total debt | 477 | 6.747 | 7.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2021 | — | — |
MH Management | Management | 2020 | — | — |
JG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
inca capital aps | Company | 20.0% | 20.0% | 2024 |
Akitekt ApS | Company | 15.0% | 15.0% | 2021 |
Henrik S Holding ApS | Company | 15.0% | 15.0% | 2021 |
HEDEGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Rådgivningsfirmaet Macan ApS | Company | 15.0% | 15.0% | 2021 |
M.S. Christiansen Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pårup Sørensen | Management | 0 companies |
| Mahyar Haji Ghassem | Management | 0 companies |
| John Grundahl | Management | 0 companies |
| Peter Krogh Sørensen | Board of Directors | 0 companies |
| Martin Skøtt Christiansen | Chairman | 0 companies |
| René Ladefoged Jensen | Chairman | 0 companies |
| Aki Ahmed Tsarenski | Chairman | 0 companies |