| Revenue | DKK 6,1M | +8% |
| EBITDA | DKK 2,8M | +17% |
| Net profit | DKK 1,5M | +18% |
| Total assets | DKK 15,8M | +95% |
| Equity | DKK 8,5M | +21% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.786 | 3.513 | 5.587 | 6.054 |
| Staff expenses | -720 | -1.633 | -3.184 | -3.248 |
| EBITDA | 1.066 | 1.879 | 2.403 | 2.806 |
| Depreciation & amort. | -583 | -529 | -578 | -694 |
| EBIT | 483 | 1.351 | 1.825 | 2.112 |
| Net financials | -62 | -171 | -201 | -198 |
| Profit before tax | 422 | 1.180 | 1.624 | 1.915 |
| Tax | 102 | 260 | 359 | 425 |
| Net profit | 319 | 920 | 1.265 | 1.490 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.825 | 7.552 | 8.121 | 15.796 |
| Equity | 5.319 | 6.240 | 7.055 | 8.545 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 1.054 | 757 | 6.851 |
| Total debt | 416 | 1.054 | 757 | 6.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDAHL GROUP ApS | Company | 33.3% | 33.3% | 2022 |
POLYFORM HOLDING A/S | Company | 33.3% | 33.3% | 2022 |
LADIDA HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Koefoed Jespersen | Management | 0 companies |
| Lone Buur Kreiberg | Board of Directors | 0 companies |
| Michael Nordahl Andersen | Chairman | 0 companies |
| Steen Kreiberg | Board of Directors | 0 companies |