| Revenue | DKK -455K | +15% |
| EBITDA | DKK -530K | -20% |
| Net profit | DKK 18,7M | +205% |
| Total assets | DKK 97,6M | +22% |
| Equity | DKK 97M | +24% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -117 | -279 | -397 | -455 |
| Staff expenses | -0 | -0 | -45 | -75 |
| EBITDA | -117 | -279 | -442 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -117 | -279 | -442 | -530 |
| Net financials | 1.339 | 9.831 | -17.479 | 19.146 |
| Profit before tax | 1.223 | 9.552 | -17.921 | 18.616 |
| Tax | 270 | 258 | -70 | -67 |
| Net profit | 953 | 9.294 | -17.851 | 18.683 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 88.751 | 99.633 | 80.225 | 97.636 |
| Equity | 88.453 | 97.747 | 78.364 | 97.047 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 1.887 | 1.861 | 589 |
| Total debt | 298 | 1.887 | 1.861 | 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Stefan Schmidt | Board of Directors | 0 companies |
| Karina Skovvang Christensen | Board of Directors | 0 companies |
| Poul Martin Kolind Bertelsen | Chairman | 0 companies |
| Morten Amstrup | Board of Directors | 0 companies |
| Steen Kvolbæk Pedersen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |