| Revenue | — | — |
| EBITDA | DKK -3K | +16% |
| Net profit | DKK 80K | +798% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 839 | 1.007 | 1.007 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -799 | -959 | -959 | -720 | -0 | -0 |
| EBITDA | -19 | -9 | -9 | -21 | -16 | -6 | -29 | 30 | 43 | 36 | -742 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -9 | -9 | -21 | -16 | -6 | -29 | 30 | 43 | 36 | -742 | -4 | -3 |
| Net financials | -65 | -36 | -119 | -44 | -26 | -102 | -96 | -71 | 194 | 244 | 61 | -19 | 97 |
| Profit before tax | -84 | -44 | -128 | -65 | -42 | -109 | -125 | -41 | 237 | 280 | -681 | -22 | 94 |
| Tax | -19 | -10 | -39 | -23 | -11 | -29 | -32 | -12 | 50 | 61 | -156 | -11 | 14 |
| Net profit | -65 | -35 | -89 | -43 | -30 | -80 | -93 | -29 | 188 | 219 | -525 | -11 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.287 | 4.296 | 4.338 | 4.349 | 4.355 | 4.385 | 4.393 | 4.444 | 4.502 | 4.461 | 3.772 | 3.821 | 3.927 |
| Equity | 3.860 | 3.836 | 3.743 | 3.681 | 3.665 | 3.588 | 3.489 | 3.457 | 3.635 | 3.851 | 3.256 | 3.226 | 3.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 461 | 594 | 668 | 690 | 798 | 904 | 7 | 77 | 87 | 0 | 0 | 14 |
| Total debt | 427 | 461 | 594 | 668 | 690 | 798 | 904 | 7 | 77 | 87 | 0 | 0 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
KB Management | Management | 1952 | — | — |
SV Management | Management | 1952 | — | — |
NL Management | Management | 1992 | — | — |
| Audit | 1952 | — | — | |
ED Management | Management | 2009 | — | — |
PE Audit | Audit | 1952 | — | — |
IS Management | Management | 1998 | — | — |
JE | Audit | 2010 | — | — |
FL Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NYBORG A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Kjeld Berendt Thygesen Gravlund | Management | 0 companies |
| Susanne Veisner | Management | 0 companies |
| Niels Laursen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Erling Daell | Management | 0 companies |
| Poul Erik Vennekilde | Audit | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Claus Petersen | Chairman | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Mats Jepsen | Board of Directors | 0 companies |
| Svend Pedersen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |