| Revenue | DKK 26,4M | +9% |
| EBITDA | DKK 18,5M | +8% |
| Net profit | DKK 13M | -2% |
| Total assets | DKK 55,1M | -14% |
| Equity | DKK 33,8M | -5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | 29.154 | 29.072 | 24.199 | 26.361 |
| Staff expenses | -0 | -7.785 | -7.340 | -7.001 | -7.815 |
| EBITDA | -6 | 21.369 | 21.732 | 17.198 | 18.546 |
| Depreciation & amort. | -0 | -53 | -237 | -315 | -335 |
| EBIT | -6 | 21.316 | 21.495 | 16.883 | 18.211 |
| Net financials | 0 | -57 | -580 | 279 | -1.310 |
| Profit before tax | -6 | 21.259 | 20.915 | 17.162 | 16.901 |
| Tax | -1 | 4.680 | 4.601 | 3.784 | 3.853 |
| Net profit | -5 | 16.579 | 16.314 | 13.378 | 13.048 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 430 | 58.702 | 65.604 | 64.152 | 55.103 |
| Equity | 395 | 36.096 | 37.410 | 35.788 | 33.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 22.542 | 28.092 | 28.300 | 21.267 |
| Total debt | 35 | 22.542 | 28.092 | 28.300 | 21.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAFA Group A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kirkegaard | Chief Executive Officer | 0 companies |
| Jens Eg Jensen | Chief Executive Officer | 0 companies |
| Carsten Rønberg | Board of Directors | 0 companies |
| Kaare Bo Nielsen | Chairman | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |