| Revenue | DKK -200K | -5314% |
| EBITDA | DKK -420K | -11060% |
| Net profit | DKK 1,3M | -87% |
| Total assets | DKK 23M | -27% |
| Equity | DKK 22,8M | -27% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | 1.264 | -1.323 | 4 | -200 |
| Staff expenses | -0 | -1.802 | -1 | -0 | -0 |
| EBITDA | -35 | -538 | -1.324 | 4 | -420 |
| Depreciation & amort. | -0 | -53 | -91 | -91 | -0 |
| EBIT | -35 | -591 | -1.415 | -87 | -420 |
| Net financials | 8.428 | 3.298 | 7.715 | 10.229 | 1.730 |
| Profit before tax | 8.393 | 2.707 | 6.300 | 10.142 | 1.310 |
| Tax | -2 | -108 | -106 | -14 | -28 |
| Net profit | 8.395 | 2.815 | 6.406 | 10.156 | 1.338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.093 | 32.000 | 33.916 | 31.353 | 22.953 |
| Equity | 24.058 | 26.865 | 31.845 | 31.271 | 22.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 5.113 | 2.047 | 55 | 141 |
| Total debt | 35 | 5.113 | 2.047 | 55 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2021 | — | — |
FA Founder | Founder | 2020 | — | — |
PJ Unofficial title | Unofficial title | 2024 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTOR HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Unity Group ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 100.0% | 100.0% | 2024 | |
NAM76 Holding ApS | Company | 10.0% | 10.0% | 2022 |
Unity Healthcare Group ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Astrup Mandrup | Management | 0 companies |
| Financière Andersen | Founder | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Thomas Andersen | Chief Executive Officer | 0 companies |
| Colin Michael Durney | Board of Directors | 0 companies |
| Joseph Sean Reale | Board of Directors | 0 companies |
| David Mendels Peterson | Chairman | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |