| Revenue | DKK -1,2M | -250% |
| EBITDA | DKK -1,2M | -250% |
| Net profit | DKK 2,2M | +433% |
| Total assets | DKK 365,9M | +83% |
| Equity | DKK 178,7M | +95% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -86 | -96 | 788 | -1.182 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -96 | 788 | -1.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -86 | -96 | 788 | -1.182 |
| Net financials | -8 | 32 | -379 | 3.363 |
| Profit before tax | -94 | 0 | 409 | 2.181 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -94 | -64 | 409 | 2.181 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25.985 | 75.245 | 200.009 | 365.903 |
| Equity | -94 | 23.342 | 91.501 | 178.682 |
| Long-term debt | 26.032 | 51.853 | 98.184 | 175.042 |
| Short-term debt | 47 | 50 | 10.323 | 12.179 |
| Total debt | 26.079 | 51.903 | 108.508 | 187.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2024 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
NREP NSF IV CIV I K/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |