| Revenue | DKK 2,6M | -2% |
| EBITDA | DKK 2,6M | -2% |
| Net profit | DKK 206K | +51% |
| Total assets | DKK 54,8M | +3% |
| Equity | DKK 6,2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | 1.418 | 2.594 | 2.607 | 2.551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 1.418 | 2.594 | 2.607 | 2.551 |
| Depreciation & amort. | -0 | -701 | -683 | -683 | -683 |
| EBIT | -14 | 716 | 1.911 | 1.924 | 1.868 |
| Net financials | -1 | -1.284 | -1.592 | -1.575 | -1.602 |
| Profit before tax | -15 | -568 | 319 | 349 | 266 |
| Tax | -3 | -113 | 80 | 213 | 60 |
| Net profit | -13 | -455 | 240 | 136 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.903 | 57.189 | 54.563 | 53.440 | 54.832 |
| Equity | 27 | 5.496 | 5.872 | 6.008 | 6.214 |
| Long-term debt | 0 | 34.496 | 32.994 | 32.994 | 38.687 |
| Short-term debt | 50.876 | 16.140 | 14.790 | 13.681 | 9.325 |
| Total debt | 50.876 | 50.636 | 47.784 | 46.675 | 48.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STØBERIET KORSHAVN ApS | Company | 50.0% | 50.0% | 2023 |
Bjerre Larsen Holding ApS | Company | 50.0% | 50.0% | 2023 |
NYBORGVEJ 58 2005 ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Søgaard Larsen | Management | 0 companies |
| Bjørn Lund Smidt | Board of Directors | 0 companies |
| Torben Nielsen | Chairman | 0 companies |