| Revenue | DKK 3,4M | -52% |
| EBITDA | DKK -1,8M | -311% |
| Net profit | DKK -4,1M | -125% |
| Total assets | DKK 11,7M | -17% |
| Equity | DKK -296K | -108% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.094 | 5.164 | 7.007 | 3.381 |
| Staff expenses | -2.372 | -6.764 | -7.440 | -5.164 |
| EBITDA | -278 | -1.600 | -433 | -1.783 |
| Depreciation & amort. | -214 | -737 | -1.380 | -1.901 |
| EBIT | -492 | -2.336 | -1.814 | -3.684 |
| Net financials | -9 | -76 | -588 | -942 |
| Profit before tax | -501 | -2.413 | -2.402 | -4.626 |
| Tax | -191 | -768 | -600 | -569 |
| Net profit | -310 | -1.645 | -1.802 | -4.057 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.827 | 10.374 | 13.999 | 11.687 |
| Equity | 4.109 | 5.705 | 3.738 | -296 |
| Long-term debt | 0 | 2.896 | 7.657 | 10.300 |
| Short-term debt | 1.617 | 1.632 | 2.071 | 1.683 |
| Total debt | 1.617 | 4.528 | 9.728 | 11.983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auxilium Holding ApS | Company | 50.0% | 50.0% | 2020 |
Scale Capital Fund II K/S | Company | 25.0% | 25.0% | 2025 |
FitConsult Holding ApS | Company | 10.0% | 10.0% | 2025 |
WHATADAY Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Feld Snitkjær | Board of Directors | 0 companies |
| Micki Kold Nagel | Chairman | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Peter Stilund Torstensen | Board of Directors | 0 companies |
| Eske Gunge | Board of Directors | 0 companies |