| Revenue | DKK 256K | -74% |
| EBITDA | DKK 113K | -88% |
| Net profit | DKK -466K | -271% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK -525K | -793% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -79 | 485 | 989 | 256 |
| Staff expenses | -12 | -22 | -76 | -143 |
| EBITDA | -91 | 463 | 913 | 113 |
| Depreciation & amort. | -194 | -372 | -556 | -586 |
| EBIT | -285 | 91 | 357 | -473 |
| Net financials | -68 | -114 | -148 | -119 |
| Profit before tax | -353 | -23 | 209 | -593 |
| Tax | -77 | 73 | -63 | -126 |
| Net profit | -275 | -96 | 273 | -466 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.273 | 3.054 | 2.706 | 2.438 |
| Equity | -235 | -332 | -59 | -525 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.508 | 3.357 | 2.765 | 2.962 |
| Total debt | 2.508 | 3.357 | 2.765 | 2.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2024 |
| Former (1) | ||
SE Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Eriksson Krüeger | Management | 0 companies |
| Kristian Busk Mouritzen | Management | 0 companies |
| Martin Samson Kjøller | Board of Directors | 0 companies |
| Dorte Kjær | Chairman | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Lars Henrik Kruse | Chairman | 0 companies |
| Mads Toudal Larsen | Board of Directors | 0 companies |