| Revenue | DKK 3M | -25% |
| EBITDA | DKK -20,1M | +54% |
| Net profit | DKK -54,3M | +12% |
| Total assets | DKK 159,2M | -10% |
| Equity | DKK -49M | -89% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.471 | 3.335 | 4.076 | 3.044 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 42.335 | 7.174 | -44.008 | -20.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 42.335 | 7.174 | -44.008 | -20.053 |
| Net financials | -9.410 | -13.610 | -23.448 | -34.246 |
| Profit before tax | 32.925 | -6.436 | -67.455 | -54.299 |
| Tax | 7.244 | -1.416 | -5.828 | -0 |
| Net profit | 25.682 | -5.020 | -61.628 | -54.299 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 217.946 | 223.771 | 176.742 | 159.217 |
| Equity | 40.722 | 35.702 | -25.926 | -48.954 |
| Long-term debt | 72.783 | 145.293 | 1.627 | 118.731 |
| Short-term debt | 97.198 | 36.948 | 201.041 | 89.441 |
| Total debt | 169.981 | 182.241 | 202.668 | 208.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2024 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KT Management | Management | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
TRITUS DEVELOPMENT COMPANY APS | Company | 5.0% | 5.0% | 2024 |
GCD HoldCo ApS | Company | 100.0% | 100.0% | 2021 |
ArthaScope Special Investment ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Herman Melchior | Management | 0 companies |
| Karl Anders Henrik Twetman | Chief Executive Officer | 0 companies |
| Klaus Thorsten Wollesen Lund | Management | 0 companies |
| Jesper Brinkmann | Chief Executive Officer | 0 companies |
| Henrik Wessmann Jensen | Chairman | 0 companies |
| Bo Rigmond Sattrup | Board of Directors | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |