| Revenue | DKK 7,7M | +11% |
| EBITDA | DKK 382K | +5% |
| Net profit | DKK 278K | +2% |
| Total assets | DKK 1,7M | +44% |
| Equity | DKK 675K | +70% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.922 | 6.017 | 6.922 | 7.684 |
| Staff expenses | -2.914 | -5.910 | -6.559 | -7.302 |
| EBITDA | 8 | 108 | 363 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -4 |
| EBIT | 8 | 108 | 363 | 378 |
| Net financials | 0 | -7 | -12 | -22 |
| Profit before tax | 8 | 101 | 351 | 357 |
| Tax | 3 | 22 | 78 | 79 |
| Net profit | 5 | 78 | 274 | 278 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 421 | 751 | 1.172 | 1.685 |
| Equity | 45 | 124 | 397 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 622 | 758 | 990 |
| Total debt | 373 | 622 | 758 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Møller Jensen | Chief Executive Officer | 0 companies |
| Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |
| Gert Ulf Patrik Gustafsson | Board of Directors | 0 companies |