| Revenue | DKK 277K | +17% |
| EBITDA | DKK 277K | +17% |
| Net profit | DKK -110K | -93% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 960K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 355 | 236 | 236 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 355 | 236 | 236 | 277 |
| Depreciation & amort. | -4 | -56 | -58 | -58 | -58 |
| EBIT | -4 | 299 | 178 | 178 | 219 |
| Net financials | -37 | -78 | -161 | -235 | -329 |
| Profit before tax | -41 | 221 | 18 | -57 | -110 |
| Tax | -8 | 61 | 17 | 0 | -0 |
| Net profit | -33 | 160 | 1 | -57 | -110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.312 | 6.404 | 6.383 | 6.201 | 6.193 |
| Equity | 967 | 1.127 | 1.128 | 1.071 | 960 |
| Long-term debt | 5.140 | 4.873 | 4.928 | 4.676 | 4.744 |
| Short-term debt | 206 | 404 | 327 | 455 | 488 |
| Total debt | 5.345 | 5.277 | 5.256 | 5.131 | 5.232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2025 |
| Former (3) | ||
BO Management | Management | 2020 – 2020 |
TH Management | Management | 2020 – 2025 |
NB Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Daniel Frederiksen | Management | 0 companies |
| Bjørn Olsen | Management | 0 companies |
| Tim Hansen | Management | 0 companies |
| Nick Bøgh Olsen | Management | 0 companies |