| Revenue | DKK 2,9M | +38% |
| EBITDA | DKK 638K | +236% |
| Net profit | DKK 296K | +136% |
| Total assets | DKK 1,9M | +11% |
| Equity | DKK 1,6M | +14% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.306 | 2.243 | 2.150 | 2.091 | 2.082 | 2.867 |
| Staff expenses | -1.704 | -1.659 | -1.840 | -1.835 | -1.892 | -2.229 |
| EBITDA | 603 | 585 | 310 | 256 | 190 | 638 |
| Depreciation & amort. | -84 | -30 | -154 | -255 | -32 | -259 |
| EBIT | 518 | 555 | 157 | 1 | 158 | 379 |
| Net financials | -7 | -12 | -7 | 0 | 3 | 1 |
| Profit before tax | 511 | 543 | 149 | 1 | 160 | 380 |
| Tax | 123 | 119 | 34 | 0 | 35 | 84 |
| Net profit | 388 | 423 | 116 | 1 | 126 | 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.830 | 1.846 | 1.520 | 1.384 | 1.670 | 1.856 |
| Equity | 1.386 | 1.659 | 1.375 | 1.276 | 1.401 | 1.598 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 427 | 173 | 117 | 100 | 269 | 254 |
| Total debt | 444 | 173 | 117 | 100 | 269 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Institut for specialpædagogisk viden, behandling og undervisning A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Barner Christiansen | Management | 0 companies |
| Kirsten Elisabet Ingemann Alexandersen | Chairman | 0 companies |
| David Thisted Frederiksen | Board of Directors | 0 companies |
| Lars Gert Ingemann Aamodt | Board of Directors | 0 companies |
| Cecilie Waitz Søborg | Board of Directors | 0 companies |
| Anne-Mette Hjarsaas | Board of Directors | 0 companies |