| Revenue | DKK -161K | -66% |
| EBITDA | DKK -245K | +49% |
| Net profit | DKK 3,3M | -62% |
| Total assets | DKK 88,7M | +7% |
| Equity | DKK 80,8M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | -611 | -195 | -480 | -161 |
| Staff expenses | -0 | -0 | -0 | -91 | -0 | -84 |
| EBITDA | -30 | -154 | -611 | -286 | -480 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -154 | -611 | -286 | -480 | -245 |
| Net financials | 8.335 | 17.238 | 15.549 | 12.858 | 10.045 | 3.939 |
| Profit before tax | 8.305 | 17.084 | 14.938 | 12.572 | 9.565 | 3.694 |
| Tax | -7 | -27 | -726 | 719 | 1.081 | 432 |
| Net profit | 8.312 | 17.111 | 15.664 | 11.853 | 8.484 | 3.262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 46.445 | 58.971 | 76.314 | 84.818 | 82.720 | 88.673 |
| Equity | 46.415 | 58.941 | 68.004 | 75.903 | 80.003 | 80.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 8.310 | 8.915 | 2.717 | 7.882 |
| Total debt | 30 | 30 | 8.310 | 8.915 | 2.717 | 7.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Hjort Holding ApS | Company | 33.3% | 0.0% | 2024 |
Nicoline Hjort Holding ApS | Company | 33.3% | 0.0% | 2024 |
Flemming Hjort Holding ApS | Company | 10.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hjort | Management | 0 companies |
| Martin Hjort | Board of Directors | 0 companies |
| Jørgen Peter Illum Aagaard | Board of Directors | 0 companies |
| Nicoline Brohm Hjort | Chairman | 0 companies |
| Frederik Brohm Hjort | Board of Directors | 0 companies |