| Revenue | DKK -324K | +89% |
| EBITDA | DKK -324K | -89% |
| Net profit | DKK -958K | -118% |
| Total assets | DKK 19,2M | +38% |
| Equity | DKK 4,3M | -18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -54 | -359 | -171 | -324 |
| Staff expenses | -195 | -0 | -0 | -0 |
| EBITDA | -249 | -359 | -171 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -249 | -359 | -171 | -324 |
| Net financials | -15 | -13 | -268 | -671 |
| Profit before tax | -264 | -372 | -439 | -996 |
| Tax | -58 | -0 | 0 | -37 |
| Net profit | -206 | -372 | -439 | -958 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 827 | 6.054 | 13.907 | 19.173 |
| Equity | 794 | 5.672 | 5.233 | 4.274 |
| Long-term debt | 0 | 344 | 8.622 | 14.454 |
| Short-term debt | 34 | 38 | 53 | 445 |
| Total debt | 34 | 382 | 8.675 | 14.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2020 | — | — |
LT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liberatio Investments V ApS | Company | 66.7% | 66.7% | 2022 |
PETRI HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thang Nielsen | Management | 0 companies |
| Lars Toft Larsen | Management | 0 companies |
| Jens Petri Petersen | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Morten Reignald Pedersen | Board of Directors | 0 companies |