| Revenue | DKK 1,5M | -138% |
| EBITDA | DKK -2,7M | +76% |
| Net profit | DKK 4,6M | +106% |
| Total assets | DKK 141,1M | +4098% |
| Equity | DKK 139,2M | +529% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -684 | -3.732 | -3.051 | -3.775 | 1.452 |
| Staff expenses | -1.950 | -2.614 | -7.079 | -7.499 | -4.166 |
| EBITDA | -2.634 | -6.346 | -10.130 | -11.274 | -2.714 |
| Depreciation & amort. | -0 | -99 | -151 | -437 | -288 |
| EBIT | -2.634 | -6.445 | -10.281 | -11.711 | -3.002 |
| Net financials | -4.780 | -15.747 | -22.522 | -56.650 | 7.555 |
| Profit before tax | -7.413 | -22.192 | -32.802 | -68.361 | 4.553 |
| Tax | -558 | -1.150 | -1.255 | 2.953 | -20 |
| Net profit | -6.855 | -21.042 | -31.547 | -71.314 | 4.573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.145 | 62.841 | 51.469 | 3.361 | 141.111 |
| Equity | -2.110 | 48.376 | 24.875 | -32.440 | 139.234 |
| Long-term debt | 0 | 0 | 250 | 1.177 | 0 |
| Short-term debt | 8.693 | 14.369 | 23.139 | 19.019 | 1.838 |
| Total debt | 8.693 | 14.369 | 23.389 | 20.196 | 1.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2023 |
Jv Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NH Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Leif Åberg | Management | 0 companies |
| Niels Henrik Bagge | Management | 0 companies |
| Jeffrey van Geloof | Chief Executive Officer | 0 companies |
| Jërôme Henri Joseph Schmitt | Board of Directors | 0 companies |
| Tom Henry Baker | Chairman | 0 companies |
| Niels Stielund | Chairman | 0 companies |
| Niels Karsten Albertsen | Board of Directors | 0 companies |
| Sven Bjørn Pedersen | Board of Directors | 0 companies |
| Eduard Ruijs | Deputy Chairman | 0 companies |
| Alexandra Leah Wentworth-Foster | Board of Directors | 0 companies |