| Revenue | DKK 730K | +97% |
| EBITDA | DKK 730K | +97% |
| Net profit | DKK 446K | +46% |
| Total assets | DKK 8,1M | +25% |
| Equity | DKK 2,7M | +650% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43 | -241 | 18 | 370 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -241 | 18 | 370 | 730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -241 | 18 | 370 | 730 |
| Net financials | -0 | -7 | -46 | 63 | -158 |
| Profit before tax | 43 | -248 | -28 | 433 | 572 |
| Tax | 9 | -55 | -6 | 128 | 126 |
| Net profit | 34 | -194 | -22 | 305 | 446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 174 | 340 | 1.022 | 6.459 | 8.081 |
| Equity | 74 | -120 | 53 | 358 | 2.683 |
| Long-term debt | 0 | 0 | 0 | 5.690 | 0 |
| Short-term debt | 101 | 461 | 969 | 411 | 5.398 |
| Total debt | 101 | 461 | 969 | 6.102 | 5.398 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2023 |
Jv Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Leif Åberg | Management | 0 companies |
| Niels Henrik Bagge | Chief Executive Officer | 0 companies |
| Jeffrey van Geloof | Chief Executive Officer | 0 companies |
| Niels Stielund | Chairman | 0 companies |
| Niels Karsten Albertsen | Board of Directors | 0 companies |
| Sven Bjørn Pedersen | Board of Directors | 0 companies |
| Klaus Henrik Lindblad | Board of Directors | 0 companies |