| Revenue | DKK 3,8M | -9% |
| EBITDA | DKK -37K | +50% |
| Net profit | DKK -90K | +51% |
| Total assets | DKK 10,1M | -45% |
| Equity | DKK 3,3M | -3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.381 | 3.835 | 3.197 | 4.210 | 3.838 |
| Staff expenses | -646 | -0 | -0 | -0 | -0 |
| EBITDA | -681 | 723 | -308 | -73 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -681 | 723 | -308 | -73 | -37 |
| Net financials | -59 | -59 | -83 | -183 | -79 |
| Profit before tax | -740 | 664 | -391 | -257 | -115 |
| Tax | -162 | 144 | -65 | -74 | -25 |
| Net profit | -578 | 520 | -327 | -182 | -90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.732 | 13.432 | 15.944 | 18.483 | 10.085 |
| Equity | 3.422 | 3.942 | 3.615 | 3.437 | 3.335 |
| Long-term debt | 3.855 | 3.398 | 2.940 | 3.303 | 2.737 |
| Short-term debt | 3.455 | 6.092 | 9.389 | 11.743 | 4.013 |
| Total debt | 7.310 | 9.490 | 12.329 | 15.046 | 6.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2020 | — | — |
JG Management | Management | 2022 | — | — |
PE Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
Beinur A/S | Company | 10.0% | 10.0% | 2021 |
Ruth Holding ApS | Company | 10.0% | 10.0% | 2022 |
Magnusen Invest ApS | Company | 10.0% | 10.0% | 2025 |
ISAFOLD INVEST ApS | Company | 10.0% | 10.0% | 2021 |
Asbjørn II Juli 2023 A/S | Company | 10.0% | 10.0% | 2021 |
GTM HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
ASBJØRN A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Thomsen | Management | 0 companies |
| Johan Gunnar Nielsen | Management | 0 companies |
| P/F Effo | Founder | 0 companies |