| Revenue | DKK -10,3M | -209% |
| EBITDA | DKK 74,1M | +678% |
| Net profit | DKK 56,2M | +910% |
| Total assets | DKK 140,1M | +152% |
| Equity | DKK 71,9M | +358% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -651 | -972 | -983 | 9.530 | -10.349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -724 | -1.101 | 8.917 | 9.524 | 74.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -724 | -1.101 | 8.917 | 9.524 | 74.066 |
| Net financials | -807 | -1.437 | -2.162 | -2.390 | -2.028 |
| Profit before tax | -1.531 | -2.538 | 6.755 | 7.134 | 72.038 |
| Tax | -336 | -559 | 1.486 | 1.571 | 15.850 |
| Net profit | -1.195 | -1.979 | 5.269 | 5.563 | 56.188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.189 | 46.457 | 56.430 | 55.567 | 140.126 |
| Equity | 855 | 4.876 | 10.145 | 15.708 | 71.895 |
| Long-term debt | 35.774 | 35.016 | 34.257 | 33.498 | 32.785 |
| Short-term debt | 9.559 | 6.565 | 9.897 | 4.230 | 15.690 |
| Total debt | 45.333 | 41.581 | 44.154 | 37.728 | 48.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2026 | — | — |
JT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WJTB Holding ApS | Company | 25.0% | 25.0% | 2026 |
W1 HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
ANDY HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
MORTEN THYE HOLDING ApS | Company | 15.0% | 15.0% | 2026 |
K/S Skovlundvej 15 | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thye | Management | 0 companies |
| Jørn Tækker | Management | 0 companies |
| John Leibøll Jensen | Board of Directors | 0 companies |
| Stefan Tang Brochmann | Board of Directors | 0 companies |
| John Fohlmann Christensen | Chairman | 0 companies |