| Revenue | DKK -197K | +161% |
| EBITDA | DKK -197K | -161% |
| Net profit | DKK -39,8M | -517% |
| Total assets | DKK 85,1M | -26% |
| Equity | DKK -17,9M | -181% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -41 | -75 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -38 | -41 | -75 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -38 | -41 | -75 | -197 |
| Net financials | -5 | -4.257 | -4.865 | -8.084 | -38.937 |
| Profit before tax | -24 | -4.295 | -4.907 | -8.159 | -39.133 |
| Tax | -5 | -945 | -1.079 | -1.710 | 637 |
| Net profit | -18 | -3.350 | -3.827 | -6.449 | -39.770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.970 | 110.929 | 114.578 | 115.559 | 85.146 |
| Equity | 35.539 | 32.189 | 28.362 | 21.913 | -17.858 |
| Long-term debt | 74.412 | 78.669 | 52.075 | 52.154 | 0 |
| Short-term debt | 19 | 71 | 34.141 | 41.492 | 103.004 |
| Total debt | 74.431 | 78.740 | 86.216 | 93.646 | 103.004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Management | Management | 2020 |
HB Founder | Founder | 2020 |
ER Management | Management | 2022 |
| Former (1) | ||
GR Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gilles Rabot | Management | 0 companies |
| Marcus Theodorus Henricus Kleeven | Management | 0 companies |
| Heracles BidCo B.V. | Founder | 0 companies |
| Emmanuel Rigaux | Management | 0 companies |