| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -14% |
| Net profit | DKK 2,8M | +736% |
| Total assets | DKK 10,3M | +37% |
| Equity | DKK 839K | +142% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -55 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -55 | -11 | -11 | -13 |
| Net financials | -48 | -590 | -1.947 | 357 | 2.814 |
| Profit before tax | -65 | -645 | -1.958 | 345 | 2.801 |
| Tax | -14 | -0 | -268 | 5 | -44 |
| Net profit | -51 | -645 | -1.690 | 340 | 2.845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.302 | 5.790 | 7.030 | 7.489 | 10.253 |
| Equity | -11 | -656 | -2.346 | -2.006 | 839 |
| Long-term debt | 4.250 | 6.302 | 8.852 | 9.114 | 9.114 |
| Short-term debt | 62 | 144 | 525 | 381 | 299 |
| Total debt | 4.312 | 6.446 | 9.376 | 9.495 | 9.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYTHCKE CONSULTING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lythcke-Jørgensen | Management | 0 companies |