| Revenue | DKK 33,6M | +21% |
| EBITDA | DKK 12,8M | +24% |
| Net profit | DKK 8,5M | +21% |
| Total assets | DKK 130M | +15% |
| Equity | DKK 29,5M | +28% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | 9.434 | 21.814 | 27.689 | 33.571 |
| Staff expenses | -5.842 | -13.966 | -13.484 | -17.409 | -20.771 |
| EBITDA | -5.876 | -4.532 | 8.330 | 10.280 | 12.776 |
| Depreciation & amort. | -296 | -1.032 | -904 | -962 | -1.059 |
| EBIT | -6.172 | -5.564 | 7.426 | 9.318 | 11.716 |
| Net financials | 211 | -359 | -759 | -319 | -838 |
| Profit before tax | -5.961 | -5.923 | 6.667 | 8.999 | 10.878 |
| Tax | -1.311 | -1.325 | 1.470 | 1.972 | 2.386 |
| Net profit | -4.650 | -4.599 | 5.197 | 7.027 | 8.492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.079 | 99.374 | 63.779 | 113.236 | 130.019 |
| Equity | 15.350 | 10.752 | 15.948 | 22.975 | 29.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.145 | 85.801 | 43.736 | 85.160 | 93.164 |
| Total debt | 15.145 | 85.801 | 43.736 | 85.160 | 93.164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Langvad | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Søren Vinther Nicholaisen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Karsten Græsborg | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |